{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":1,"external_links":1},"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":42,"n_cols":27,"rows_kept":42,"merged":[[0,1,0,19],[3,1,9,1],[10,1,14,1],[15,1,15,5],[15,7,15,8],[15,16,15,17],[16,1,16,4],[16,5,16,6],[16,7,16,8],[16,12,16,13],[16,17,16,19]]}
[null,"26年投研量化平层产品基本信息"]
[{"$nulls":18},"起始时间：","2026-07-29"]
[{"$nulls":18},"更新时间：","2026-08-28"]
[null,"平层\n持仓","序号","开单账户","代码","标的","交易金额（元）","起始时间","更新时间","结构","交易成本价","持股数量","当日价格","自然天数","融资金额","融资费用4.8%","每股较期初价盈（元）","较期初价涨跌幅","总持股\n浮动盈亏（元）","持有收益率","净值估算"]
[null,null,1,"天盟实业","603501","测603501",{"v":60144,"d":"60,144.00"},"2026-07-03","2026-08-28","二级（平层）",{"v":100.24,"d":"100.240"},600,{"v":82,"d":"82.000"},57,"无","无",{"$f":"M5-K5","v":null},{"$f":"IF(K5=0,0,Q5/K5)","v":null},{"$f":"Q5*L5","v":null},{"$f":"IF(G5=0,0,S5/G5)","v":null},{"$f":"1+T5","v":null}]
[null,null,2,"天盟实业","301199","测301199",{"v":53930,"d":"53,930.00"},"2026-07-06","2026-08-28","二级（平层）",21.572,2500,{"v":17.72,"d":"17.720"},54,"无","无",{"$f":"M6-K6","v":null},{"$f":"IF(K6=0,0,Q6/K6)","v":null},{"$f":"Q6*L6","v":null},{"$f":"IF(G6=0,0,S6/G6)","v":null},{"$f":"1+T6","v":null}]
[null,null,3,"天盟实业","688037","测688037",{"v":75651.2,"d":"75,651.20"},"2026-07-14","2026-08-28","二级（平层）",378.256,200,{"v":367.74,"d":"367.740"},46,"无","无",{"$f":"M7-K7","v":null},{"$f":"IF(K7=0,0,Q7/K7)","v":null},{"$f":"Q7*L7","v":null},{"$f":"IF(G7=0,0,S7/G7)","v":null},{"$f":"1+T7","v":null}]
[null,null,4,"天盟实业","002463","测002463",{"v":70896.5,"d":"70,896.50"},"2026-07-15","2026-08-28","二级（平层）",141.793,500,{"v":121.7,"d":"121.700"},45,"无","无",{"$f":"M8-K8","v":null},{"$f":"IF(K8=0,0,Q8/K8)","v":null},{"$f":"Q8*L8","v":null},{"$f":"IF(G8=0,0,S8/G8)","v":null},{"$f":"1+T8","v":null}]
[null,null,5,"天盟实业","300602","测300602",{"v":80624.6,"d":"80,624.60"},"2026-07-16","2026-08-28","二级（平层）",42.434,1900,{"v":42.5,"d":"42.500"},44,"无","无",{"$f":"M9-K9","v":null},{"$f":"IF(K9=0,0,Q9/K9)","v":null},{"$f":"Q9*L9","v":null},{"$f":"IF(G9=0,0,S9/G9)","v":null},{"$f":"1+T9","v":null}]
[{"$nulls":4},"小计",null,{"$f":"SUM(G5:G9)","v":null},{"$nulls":10},"合计",{"$f":"SUM(S5:S9)","v":null},{"$f":"IF(G10=0,0,S10/G10)","v":null},{"$f":"1+T10","v":null}]
[null,"平层\n卖出","序\n号","开单账户","代码","标的","交易金额（元）","起始时间","平仓时间","结构","交易成本价","持股数量","结算价","自然天数","融资金额","融资费用4.8%","每股较期初价盈（元）","较期初价涨跌幅","总持股\n浮动盈亏（元）","持有收益率","净值估算"]
[null,null,1,"天盟实业","600498","测600498",{"v":9466.2,"d":"9,466.20"},"2026-06-02","2026-06-04","二级（平层）",47.331,200,{"v":52.59,"d":"52.590"},3,"无","无",{"$f":"M12-K12","v":null},{"$f":"IF(K12=0,0,Q12/K12)","v":null},{"v":1041.54,"d":"1,041.54"},{"$f":"IF(G12=0,0,S12/G12)","v":null},{"$f":"1+T12","v":null}]
[null,null,2,"天盟实业","603618","测603618",{"v":7885,"d":"7,885.00"},"2026-06-01","2026-06-04","二级（平层）",39.425,200,{"v":43.49,"d":"43.490"},4,"无","无",{"$f":"M13-K13","v":null},{"$f":"IF(K13=0,0,Q13/K13)","v":null},802.48,{"$f":"IF(G13=0,0,S13/G13)","v":null},{"$f":"1+T13","v":null}]
[null,null,3,"天盟实业","688403","测688403",{"v":8393.2,"d":"8,393.20"},"2026-05-30","2026-06-04","二级（平层）",20.983,400,{"v":19.37,"d":"19.370"},6,"无","无",{"$f":"M14-K14","v":null},{"$f":"IF(K14=0,0,Q14/K14)","v":null},-653.54,{"$f":"IF(G14=0,0,S14/G14)","v":null},{"$f":"1+T14","v":null}]
[{"$nulls":4},"小计",null,{"$f":"SUM(G12:G14)","v":null},{"$nulls":10},"合计",{"$f":"SUM(S12:S14)","v":null},{"$f":"IF(G15=0,0,S15/G15)","v":null},{"$f":"1+T15","v":null}]
[{"$nulls":6},{"$f":"G10","v":null},{"$nulls":9},"持仓+平仓收益合计",null,{"$f":"S10+S15","v":null},{"$f":"S16/1939858.95","v":null},{"$f":"1+T16","v":null}]
[{"$nulls":5},{"$f":"1939858.95+S15","v":null},null,"剩余可开仓金额",null,{"$f":"F17-G16","v":null},"持仓仓位",{"$f":"IF(F17=0,0,G16/F17)","v":null},"累计净值",null,{"$f":"U16","v":null},null,{"$f":"U16","v":null}]
[]
[{"$nulls":24},"时间","净值数据","仓位占比"]
[{"$nulls":24},"2026-07-29",1.0152,{"v":0.4379,"d":"43.79%"}]
[{"$nulls":24},"2026-07-30",1.0064,{"v":0.4191,"d":"41.91%"}]
[{"$nulls":24},"2026-07-31",0.9976,{"v":0.402,"d":"40.20%"}]
[{"$nulls":24},"2026-08-03",0.9715,{"v":0.3636,"d":"36.36%"}]
[{"$nulls":24},"2026-08-04",0.9634,{"v":0.3561,"d":"35.61%"}]
[{"$nulls":24},"2026-08-05",0.9558,{"v":0.3516,"d":"35.16%"}]
[{"$nulls":24},"2026-08-06",0.9486,{"v":0.35,"d":"35.00%"}]
[{"$nulls":24},"2026-08-07",0.9422,{"v":0.3515,"d":"35.15%"}]
[{"$nulls":24},"2026-08-10",0.9273,{"v":0.3737,"d":"37.37%"}]
[{"$nulls":24},"2026-08-11",{"v":0.924,"d":"0.9240"},{"v":0.3865,"d":"38.65%"}]
[{"$nulls":24},"2026-08-12",0.9217,{"v":0.4017,"d":"40.17%"}]
[{"$nulls":24},"2026-08-13",0.9204,{"v":0.4188,"d":"41.88%"}]
[{"$nulls":24},"2026-08-14",{"v":0.92,"d":"0.9200"},{"v":0.4376,"d":"43.76%"}]
[{"$nulls":24},"2026-08-17",0.9248,{"v":0.4999,"d":"49.99%"}]
[{"$nulls":24},"2026-08-18",0.9283,{"v":0.5213,"d":"52.13%"}]
[{"$nulls":24},"2026-08-19",0.9327,{"v":0.5422,"d":"54.22%"}]
[{"$nulls":24},"2026-08-20",0.9379,{"v":0.5622,"d":"56.22%"}]
[{"$nulls":24},"2026-08-21",0.9439,{"v":0.581,"d":"58.10%"}]
[{"$nulls":24},"2026-08-24",0.9656,{"v":0.6262,"d":"62.62%"}]
[{"$nulls":24},"2026-08-25",0.9738,{"v":0.6364,"d":"63.64%"}]
[{"$nulls":24},"2026-08-26",0.9824,{"v":0.6439,"d":"64.39%"}]
[{"$nulls":24},"2026-08-27",0.9911,{"v":0.6485,"d":"64.85%"}]
[{"$nulls":24},"2026-08-28",0.9838,{"v":0.1758,"d":"17.58%"}]